Page 11 - Defining New Ways - CHC Annual Report 2018
P. 11

STATEMENT                OF CONSOLIDATED OPERATIONS 2018



              2018 CONSOLIDATED REVENUE                        2018 CONSOLIDATED EXPENDITURES
                         $50,812,590                                       $40,715,797

                                        Rental Revenue         Professional Fees  Rent Supplement
                                          21,543,555               549,917      Costs 1,378,853
             Other 9,985,788                                                                  Salaries, Wages
                                                           Insurance                           and Benefits
                                                           Premiums                             6,988,954
                                                            1,054,617
                                                                                                   Office
        Subsidy: Capital                                                                       Administration
           3,179,432                                  Municipal Taxes
                                                        6,935,047                                1,925,797
                                                                            Bad Debts
                                                                             415,752           Interest  831,577
                                                          Utilities
         Subsidy: Rental                                 5,843,919
         Supplement                                                                           Amortization of
          1,792,776                                                                           Tangible Capital
                                                             Social and
                                                            Recreational                     Assets 5,533,703
                                                             Programs
                    Subsidy: Operating                        199,363        Materials and
                       12,764,097                                              Services
                                                                              9,058,299

            2018 Windsor Essex CHC Revenues                    2018 Windsor Essex CHC Expenditures


               TOTAL: $50.8 million                               TOTAL: $40.7 million
               Including:                                         Including:
               $21.5 million in Rental Revenues                   $9 million in Materials and Services
               $12.7 million in Service Manager Operating Subsidies  $6.9 million in Municipal Property Taxes
               $3.1 million in Capital Subsidies                  $6.9 million in Salaries, Wages and Benefits
               $9.9 Million in other Revenues, such as: solar,    $5.8 million Utilities
               rooftop antenna rentals, parking and laundry. This   $1 million in Insurance Premiums
               also includes a one-time funding for capital projects.
                                                                  About 50% of CHC's expenses are considered not directly
              Policies set through Housing Services Act (HSA) established by the  controllable by the corporation. These expenses include:
              province, directly impact and restrict CHC revenue.  insurance, municipal taxes, utilities, amortization and interest.

                                                                                                       11 / 16
            CHC ANNUAL REPORT
   6   7   8   9   10   11   12   13   14   15   16