Page 13 - 2015 CHC Annual Report
P. 13

Windsor Essex CHC 2015 Annual Report www.wechc.com  13

STATEMENT OF OPERATIONS

2015 CHC - Consolidated Statement of Revenue                                   WINDSOR ESSEX CHC
                           $38,356,929                                         REVENUES
                                                                               TOTAL: $ 38,356,929 MILLION
                                                  Rental revenue
                                                                               Including:
                                                  Rent Subsidy
                                                                               •	 $18 in Rental Revenues
$13,741,828                  $18,751,315          Capital Contributions        •	 $13.7 million in Service
                                                  Other
                                                                                   Manager Operating Subsidies
                                                  Service Manager Operating    •	 $3.2 million in Capital
                                                  subsidy
                                                                                   Subsidies
$809,202                                                                       •	 $809 million in other
      $3,279,330 $1,775,254
                                                                                   Revenues, such as: solar, roof-
                                                                                   top antenna rentals, parking
                                                                                   and laundry.
                                                                               Policies set through Housing
                                                                               Services Act (HSA) established by
                                                                               the province, directly affect and
                                                                               restrict CHC revenue.

            2015 CHC - Consolidated Statement of                               WINDSOR ESSEX CHC
                    Expenditures $34,690,154                                   EXPENDITURES

            $6,808,579 $5,625,064   $1,395,626    Salaries Benefits and Wages  TOTAL: $34,360,154 MILLION
                                     $786,346     Administration Expenses
$1,588,418                            $1,361,309  Insurance premiums           Including:
  $384,193                                        Mortgage Interest (NPS/NPF)  •	 $7.5 million in Utilities
                                    $2,214,823    Mortgage Payments (NPS/NPF)  •	 $6.8 million in Municipal
            $7,463,232                            Materials and Services
                                                  Utilities                        Property Taxes
                        $7,062,563                Bad debts                    •	 $5.6 million in Salaries,
                                                  Rent supplement costs
                                                  Municipal taxes                  Benefits and Wages
                                                                               About 59% of CHC’s expenses
                                                                               are consdiered to be not
                                                                               directly controllable by the
                                                                               corporation. These expenses
                                                                               inlucde: utilies, municipal
                                                                               property taxes, amortization
                                                                               and insurance.
   8   9   10   11   12   13   14   15   16   17   18